Members Area info@reipuk.com 0800 2465 274
info@reipuk.com 0800 2465 274 Members Area

Ayrshire KA1

Overs over £35k 

Home Report Market Value £50k 

Purchase Price £30k

Cash Purchase: £30,000 

Refurb Costs: £6,000 

 Stamp Duty: £0  

 Legals: £800 

Sourcing Fee: £3000 

Total Capital Employed: £39,800

Total Deal cost = £39,800

New Valuation: £55,000 

RE Mortgage Release @ 75% LTV = £41,250

Minus Capital Employed = £39,800

= £1450 Cash Back

Rental: £425pm

Management: £60pm

Mortgage: £120pm

Insurance: £15pm

Net: £230 pm